15485 Berlin TpkePurcellvilleVA20132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,040/mo, and a $3,867/mo payment. Purchase price stands at $790,000, and rental yield measures 4.62% with $3,040/mo rent. Return on cash invested shows 12.29% in year one, and 5% annual appreciation builds toward $218,262 over five years. Five-year ROI reaches 61.69% and total cumulative return in cash records $160,332. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,040/mo property income covering a $3,867/mo payment rather than investor’s personal income.
Single Family
Built in 1956
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20132, Purcellville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,359 (100%) |
| Owner Occupied HU | 5,444 (85.6%) |
| Renter Occupied HU | 721 (11.3%) |
| Vacant Housing Units | 194 ( 3.1%) |
| Median Home Value | $816,486 |
| Average Home Value | $916,898 |
Housing Distribution
Address Breakdown
Residential
6,195
Single Family
6,195
Multi-Family
0
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dina Barahona • Samson Properties
Mls Name: Bright MLS
Mls ID: #VALO2109388