15457 Sun Rose StConroeTX77302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at 15457 Sun Rose St, Conroe, TX, 77302 priced at $563,017 converts $5,772/mo rent into $1,669/mo cash flow after a $2,756/mo obligation. Total monthly income equals $5,772/mo, and annual cash flow totals $20,031/yr on $185,233 invested. Return on cash invested prints 30.87% in year one, and rental yield reads 12.3% against a $563,017 entry. Equity gained on principal adds $3,633/yr, while 5% annual appreciation compiles into $155,551 by year five. Five-year ROI reaches 163.08% and total cumulative return in cash sums $302,081. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,772/mo property income covering a $2,756/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$1,185 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77302, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,733 (100%) |
| Owner Occupied HU | 7,572 (77.8%) |
| Renter Occupied HU | 1,583 (16.3%) |
| Vacant Housing Units | 578 ( 5.9%) |
| Median Home Value | $326,350 |
| Average Home Value | $391,076 |
Housing Distribution
Address Breakdown
Residential
8,977
Single Family
8,977
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thalina Garcia • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #73510306
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.