Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 1545 Boggy Creek Ranch Rd, Georgetown, TX, 78628 generates $2,399/mo in rent and, after a $1,553/mo payment, leaves $143/mo in cash flow. Total monthly income is $2,399/mo, and annual cash flow is $1,715/yr on $105,152 invested. Return on cash invested sits at 21.54% in year one, and rental yield is 9.08% on a $317,200 entry. Equity gained on principal adds $2,047/yr, while 5% annual appreciation builds toward $87,637 over five years. Five-year ROI reaches 112.8% and total cumulative return in cash sums $118,608. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,399/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listing removed | $328,390 |
| 2025-07-25 | Listed for sale | $328,390 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1327.32 | N/A | $87,000 | N/A |
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
