Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Darien at 15442 State Highway 99, Darien, GA, 31305 listed at $170,000 pairs $1,950/mo rent with a $832/mo payment to leave $915/mo cash flow. Total monthly income runs $1,950/mo, and annual cash flow reaches $10,985/yr on $56,355 cash to close. Return on cash invested measures 39.4% in year one, and rental yield registers 13.76% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 207.29% and total cumulative return in cash totals $116,817. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,950/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Pending sale | $170,000 |
| 2025-05-29 | Price change | $170,000 |
| 2025-05-05 | Price change | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-05 | $989.96 | 12.72% | $30,192 | 15.80% |
| 2022-07-05 | $878.22 | 17.25% | $26,072 | 21.65% |
| 2021-07-05 | $749.04 | 5.87% | $21,432 | 2.60% |
Listed by: Kate Pontello Karwacki • Seaboard Real Estate, Inc. DAR
Mls Name: GIAOR
Mls ID: #1652823
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
