1542 State Route 105GraylandWA98547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grayland at 1542 State Route 105, Grayland, WA, 98547 listed at $227,500 pairs $1,441/mo rent with a $1,114/mo payment to leave $74/mo cash flow. Total monthly income runs $1,441/mo, and annual cash flow reaches $888/yr on $75,416 cash to close. Return on cash invested measures 21.09% in year one, and rental yield registers 7.6% at a $227,500 basis. Equity gained on principal adds $1,468/yr, and annual property appreciation at 5% supports $62,854 by year five. Five-year ROI tracks 108.92% and total cumulative return in cash totals $82,142. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,441/mo property income relative to a $1,114/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98547, Grayland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,339 (100%) |
| Owner Occupied HU | 607 (45.3%) |
| Renter Occupied HU | 176 (13.1%) |
| Vacant Housing Units | 556 (41.5%) |
| Median Home Value | $344,880 |
| Average Home Value | $448,134 |
Housing Distribution
Address Breakdown
Residential
247
Single Family
247
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Ulakovich • Spivey Realty Group, LLC
Mls Name: NWMLS
Mls ID: #2409716