15417 Aylesbury StSilver SpringMD20905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 15417 Aylesbury St, Silver Spring, MD, 20905 listed at $640,000 pairs $4,285/mo rent with a $3,132/mo payment to leave $305/mo cash flow. Total monthly income runs $4,285/mo, and annual cash flow reaches $3,660/yr on $210,560 cash to close. Return on cash invested measures 21.8% in year one, and rental yield registers 8.03% at a $640,000 basis. Equity gained on principal adds $4,130/yr, and annual property appreciation at 5% supports $176,820 by year five. Five-year ROI tracks 112.97% and total cumulative return in cash totals $237,870. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,285/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 4,790 (88.1%) |
| Renter Occupied HU | 525 ( 9.7%) |
| Vacant Housing Units | 123 ( 2.3%) |
| Median Home Value | $672,561 |
| Average Home Value | $734,707 |
Housing Distribution
Address Breakdown
Residential
5,777
Single Family
5,774
Multi-Family
3
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Donley • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2209960