15403 West Allendale LaneStone LakeWI54876
INVESTMENT ANALYSIS
Investment Verdict
Solid Income15403 West Allendale Lane, Stone Lake, WI, 54876 in Stone Lake is a solid income-producing rental, 9.36% gross yield, $1,872/mo rent, $261/mo net cash flow on a $240,000 buy. DSCR 1.73 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $66,308 and $2,210/yr in principal reduction project a total cumulative return of $108,378.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $261 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,872 |
| Total Monthly Debt Service | $1,515 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
2.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54876, Stone Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,202 (100%) |
| Owner Occupied HU | 744 (33.8%) |
| Renter Occupied HU | 148 ( 6.7%) |
| Vacant Housing Units | 1,310 (59.5%) |
| Median Home Value | $385,714 |
| Average Home Value | $434,204 |
Housing Distribution
Address Breakdown
Residential
1,042
Single Family
1,027
Multi-Family
15
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
2.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54876, Stone Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,202 (100%) |
| Owner Occupied HU | 744 (33.8%) |
| Renter Occupied HU | 148 ( 6.7%) |
| Vacant Housing Units | 1,310 (59.5%) |
| Median Home Value | $385,714 |
| Average Home Value | $434,204 |
Housing Distribution
Address Breakdown
Residential
1,042
Single Family
1,027
Multi-Family
15
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Duffy • Keller Williams Realty Diversified
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1591796
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved