5505 Ham Holly DriveStone LakeWI54876
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 5505 Ham Holly Drive, Stone Lake, WI, 54876 in Stone Lake at $275,000. Rental yield 6.95%. The 6.95% yield and 1.29 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $75,977 by year five, and $2,533/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $88,587.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 6.2% |
| Monthly Cash Flow | $(253) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,592 |
| Total Monthly Debt Service | $1,736 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1992
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54876, Stone Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,202 (100%) |
| Owner Occupied HU | 744 (33.8%) |
| Renter Occupied HU | 148 ( 6.7%) |
| Vacant Housing Units | 1,310 (59.5%) |
| Median Home Value | $385,714 |
| Average Home Value | $434,204 |
Housing Distribution
Address Breakdown
Residential
1,042
Single Family
1,027
Multi-Family
15
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1992
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54876, Stone Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,202 (100%) |
| Owner Occupied HU | 744 (33.8%) |
| Renter Occupied HU | 148 ( 6.7%) |
| Vacant Housing Units | 1,310 (59.5%) |
| Median Home Value | $385,714 |
| Average Home Value | $434,204 |
Housing Distribution
Address Breakdown
Residential
1,042
Single Family
1,027
Multi-Family
15
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Duffy • Keller Williams Realty Diversified
Mls Name: WIREX MLS
Mls ID: #1596723