154 Sussex Pl LOT 33ShrewsburyPA17361
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow154 Sussex Pl LOT 33, Shrewsbury, PA, 17361 in Shrewsbury earns its strong cash-flow label: 11.27% yield, $2,940/mo rent, $789/mo net income, DSCR 2.09. The $312,990 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $86,473 by year five. Combined with $2,883/yr in principal paydown, total projected return reaches $170,410.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $789 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,940 |
| Total Monthly Debt Service | $2,026 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
2,200 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17361, Shrewsbury, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,645 (100%) |
| Owner Occupied HU | 2,052 (77.6%) |
| Renter Occupied HU | 492 (18.6%) |
| Vacant Housing Units | 101 ( 3.8%) |
| Median Home Value | $357,282 |
| Average Home Value | $371,968 |
Housing Distribution
Address Breakdown
Residential
2,515
Single Family
2,381
Multi-Family
134
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
2,200 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17361, Shrewsbury, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,645 (100%) |
| Owner Occupied HU | 2,052 (77.6%) |
| Renter Occupied HU | 492 (18.6%) |
| Vacant Housing Units | 101 ( 3.8%) |
| Median Home Value | $357,282 |
| Average Home Value | $371,968 |
Housing Distribution
Address Breakdown
Residential
2,515
Single Family
2,381
Multi-Family
134
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices