154 Red CloverLivingstonTX77351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 154 Red Clover, Livingston, TX, 77351 with 5% annual appreciation on a $227,000 basis while $2,032/mo rent supports operations. Total monthly income totals $2,032/mo and a $1,111/mo payment preserves $365/mo for cash returns. Annual cash flow comes to $4,382/yr on $75,251 deployed, and return on cash invested reaches 25.73% in year one. Equity gained on principal adds $1,465/yr, and five-year appreciation sums $62,716 alongside rental yield of 10.74%. Five-year ROI measures 135.64% and total cumulative return in cash totals $102,073.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,032/mo property income versus a $1,111/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
8,123 sqft lot
$N/A/sqft
$632 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77351, Livingston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,182 (100%) |
| Owner Occupied HU | 11,298 (58.9%) |
| Renter Occupied HU | 3,261 (17.0%) |
| Vacant Housing Units | 4,623 (24.1%) |
| Median Home Value | $218,385 |
| Average Home Value | $271,470 |
Housing Distribution
Address Breakdown
Residential
14,330
Single Family
13,418
Multi-Family
912
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Heilman • Zion Premier Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #52852152
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.