154 Pearsall Drive #3CMount VernonNY10552
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Vernon at 154 Pearsall Drive #3C, Mount Vernon, NY, 10552 generates $2,884/mo in rent and, after a $514/mo payment, leaves $2,183/mo in cash flow. Total monthly income is $2,884/mo, and annual cash flow is $26,193/yr on $34,808 invested. Return on cash invested sits at 95.16% in year one, and rental yield is 32.96% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 507.03% and total cumulative return in cash sums $176,486. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,884/mo property income rather than buyer’s personal income.
Condo
Built in 1958
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10552, Mount Vernon, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,179 (100%) |
| Owner Occupied HU | 4,854 (52.9%) |
| Renter Occupied HU | 3,771 (41.1%) |
| Vacant Housing Units | 554 ( 6.0%) |
| Median Home Value | $576,954 |
| Average Home Value | $576,550 |
Housing Distribution
Address Breakdown
Residential
9,029
Single Family
3,518
Multi-Family
5,511
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dionne C. Harris-Jackman • eXp Realty
Mls Name: OneKey MLS
Mls ID: #898058