154 N Blissful Meadows DrHarrimanTN37748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harriman at 154 N Blissful Meadows Dr, Harriman, TN, 37748 priced at $304,690 converts $1,140/mo rent into after a $1,491/mo obligation. Total monthly income equals $1,140/mo. Return on cash invested prints 11.39% in year one, and rental yield reads 4.49% against a $304,690 entry. Equity gained on principal adds $1,966/yr, while 5% annual appreciation compiles into $84,180 by year five. Five-year ROI reaches 57.08% and total cumulative return in cash sums $57,656. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,140/mo property income covering a $1,491/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37748, Harriman, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,435 (100%) |
| Owner Occupied HU | 5,520 (65.4%) |
| Renter Occupied HU | 1,956 (23.2%) |
| Vacant Housing Units | 959 (11.4%) |
| Median Home Value | $204,132 |
| Average Home Value | $249,425 |
Housing Distribution
Address Breakdown
Residential
7,786
Single Family
7,584
Multi-Family
202
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Riley Wallman • D.R. Horton
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1299463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282.