154 McLeodHerculesCA94547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hercules at 154 McLeod, Hercules, CA, 94547 offers a 8.04% rental yield on a $1,052,500 purchase with $7,050/mo rent. Total monthly income registers $7,050/mo, and a $5,151/mo payment leaves $540/mo available for distribution. Annual cash flow reaches $6,474/yr on $341,010 to close, and return on cash invested stands at 22.27% in year one. Equity gained on principal adds $6,792/yr while 5% annual appreciation supports $290,786 over five years. Portfolio math shows five-year ROI at 115.39% and total cumulative return in cash at $393,502. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,050/mo property income against a $5,151/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94547, Hercules, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 6,828 (72.5%) |
| Renter Occupied HU | 2,206 (23.4%) |
| Vacant Housing Units | 387 ( 4.1%) |
| Median Home Value | $784,940 |
| Average Home Value | $843,488 |
Housing Distribution
Address Breakdown
Residential
9,000
Single Family
7,941
Multi-Family
1,059
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A