154 Maple Brook RoadTuxedo ParkNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuxedo Park at 154 Maple Brook Road, Tuxedo Park, NY, 10987 offers $10,434/mo rent that, after a $3,059/mo payment, leaves $6,260/mo cash flow. Total monthly income is $10,434/mo, and annual cash flow is $75,125/yr on $205,625 cash. Return on cash invested measures 56.6% in year one, and rental yield stands at 20.03% at a $625,000 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,676 by year five. Five-year ROI records 300.19% and total cumulative return in cash reaches $617,257. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $10,434/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Ann Mitchell • eXp Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #H6318547
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.