








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at 154 Kickapoo Ln, Kyle, TX, 78640 earns $237/mo cash flow from $2,220/mo rent with a $1,365/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $2,844/yr on $92,422 capital. ROI tracks 22.99% on current figures, and rental yield reads 9.56% at a $278,800 purchase. Equity gained on principal adds $1,799/yr, and 5% annual appreciation supports $77,027 over five years. Five-year ROI reaches 120.55% and total cumulative return in cash sums $111,412. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listing removed | $279,990 |
| 2025-08-18 | Pending sale | $279,990 |
| 2025-08-05 | Price change | $279,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A