154 Firefly Dr, Springtown, TX, 76082 | $186/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2114 sft

237 Runaway Bay Dr, Bridgeport, TX, 76426

9 Bed
4 Bath
4000 sft

101 Effie Ln, Weatherford, TX, 76088

1 Bed
1 Bath
1399 sft

229 Porter Dr, Azle, TX, 76020

3 Bed
1 Bath
- sft

1848 Coral Rd, Azle, TX, 76020

Nearby investment properties with comparable prices

3 Bed
2 Bath
1577 sft

1413 Cardinal Ct, Pelican Bay, TX, 76020

4 Bed
2 Bath
1600 sft

1612 Quail Run, Pelican Bay, TX, 76020

4 Bed
2 Bath
1600 sft

1677 Gale Dr, Azle, TX, 76020

3 Bed
1 Bath
1037 sft

1313 Oliver St, Weatherford, TX, 76086

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Springtown at 154 Firefly Dr, Springtown, TX, 76082 uses $86,157 cash to close to unlock $2,231/yr annual cash flow and $186/mo monthly cash flow. Total monthly income runs $2,034/mo, and a $1,272/mo payment keeps the spread at $186/mo. Purchase price stands at $259,900, and rental yield measures 9.39% with $2,034/mo rent. Return on cash invested shows 22.5% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 117.93% and total cumulative return in cash records $101,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,034/mo property income covering a $1,272/mo payment rather than investor’s personal income.

Manufactured

Built in 2022

1.29 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,102 (100%)
Owner Occupied HU	7,143 (78.5%)
Renter Occupied HU	1,423 (15.6%)
Vacant Housing Units	536 ( 5.9%)
Median Home Value	$347,703
Average Home Value	$447,119