Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at 154 Cherokee Oaks Xing, Hinesville, GA, 31313 priced at $309,900 converts $2,678/mo rent into $497/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,678/mo, and annual cash flow totals $5,958/yr on $102,732 invested. Return on cash invested prints 25.71% in year one, and rental yield reads 10.37% against a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,620 by year five. Five-year ROI reaches 135.08% and total cumulative return in cash sums $138,768. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,678/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $309,900 |
| 2023-02-23 | Sold | $278,500 |
| 2023-01-24 | Pending sale | $278,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $6114.58 | 11.68% | $118,442 | 8.09% |
| 2023-08-26 | $5475.06 | N/A | $109,580 | N/A |
What's Special
Pull Down Stairs
Listed by: The Shanken Team • Coldwell Banker Southern Coast
Mls Name: HABR
Mls ID: #162765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
