Stafford Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $520/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Stafford Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $520/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1568 sft

62 Bream Dr, Jesup, GA, 31545

4 Bed
2 Bath
1565 sft

1007 Buckhead Loop, Allenhurst, GA, 31301

4 Bed
2 Bath
1680 sft

96 Pump Rd, Jesup, GA, 31545

4 Bed
3 Bath
2065 sft

980 Buckhead Loop, Allenhurst, GA, 31301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1314 sft

16 Pear St, Ludowici, GA, 31316

4 Bed
2 Bath
1581 sft

15 McClelland Loop NE, Ludowici, GA, 31316

4 Bed
2 Bath
1581 sft

15 McClelland Rd NE, Ludowici, GA, 31316

3 Bed
2 Bath
1264 sft

110 NE Clay St, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Allenhurst at Stafford Plan, The Village at Sassafras, Allenhurst, GA, 31301 with 5% annual appreciation on a $263,900 basis while $2,160/mo rent supports operations. Total monthly income totals $2,160/mo and a $1,292/mo payment preserves $520/mo for cash returns. Annual cash flow comes to $6,234/yr on $87,483 deployed, and return on cash invested reaches 27.04% in year one. Equity gained on principal adds $1,703/yr, and five-year appreciation sums $72,911 alongside rental yield of 9.82%. Five-year ROI measures 141.13% and total cumulative return in cash totals $123,462.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,160/mo property income versus a $1,292/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$34 monthly HOA

More details about the property

The Stafford floor plan is loaded with curb appeal and always catches the eye. Ideal for any sized family, this flexible plan can have either 3 or 4 bedrooms. The open concept living area features clear sight lines from both the kitchen and breakfast area, plus an additional dining room that could be converted into the fourth bedroom. The master suite has a huge walk-in closet, plus a private bath with dual vanity, garden tub and separate shower. Artistic renderings are for informational purposes only. Actual floor plans, features and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,966 (100%)
Owner Occupied HU	840 (42.7%)
Renter Occupied HU	804 (40.9%)
Vacant Housing Units	322 (16.4%)
Median Home Value	$182,759
Average Home Value	$203,756