154 Ben DrGulfportMS39503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gulfport at 154 Ben Dr, Gulfport, MS, 39503 generates $1,542/mo in rent and, after a $866/mo payment, leaves $441/mo in cash flow. Total monthly income is $1,542/mo, and annual cash flow is $5,294/yr on $58,676 invested. Return on cash invested sits at 28.93% in year one, and rental yield is 10.45% on a $177,000 entry. Equity gained on principal adds $1,142/yr, while 5% annual appreciation builds toward $48,902 over five years. Five-year ROI reaches 151.34% and total cumulative return in cash sums $88,799. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,542/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
9,583 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela L Troglen • Stars and Stripes Realty, LLC.
Mls Name: MLS United
Mls ID: #4113430
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.