1537 E Shannon St, Gilbert, AZ, 85295 | $12/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1634 sft

618 N Stapley Dr, Mesa, AZ, 85203

4 Bed
3 Bath
1994 sft

23497 S 212th St, Queen Creek, AZ, 85142

Albany Plan, Combs Ranch Landmark Collection

3 Bed
3 Bath
2198 sft

Albany Plan, Combs Ranch Landmark Collection, San Tan Valley, AZ, 85140

2 Bed
2 Bath
1179 sft

512 Leisure World, Mesa, AZ, 85206

Nearby investment properties with comparable prices

4 Bed
2 Bath
1381 sft

4307 E Walatowa St, Phoenix, AZ, 85044

3 Bed
2 Bath
1204 sft

3555 S Moccasin Trl, Gilbert, AZ, 85297

3 Bed
3 Bath
2170 sft

Napa Plan, Fusion at Blossom Rock, San Tan Valley, AZ, 85140

$ 455,990

ROI

Cash Flow/m

4 Bed
3 Bath
1912 sft

1976 E Night Rider Rd, San Tan Valley, AZ, 85140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gilbert at 1537 E Shannon St, Gilbert, AZ, 85295 offers $3,300/mo rent that, after a $2,623/mo payment, leaves $12/mo cash flow. Total monthly income is $3,300/mo, and annual cash flow is $145/yr on $176,344 cash. Return on cash invested measures 20.14% in year one, and rental yield stands at 7.39% at a $536,000 entry. Equity gained on principal adds $3,459/yr while 5% annual appreciation compounds into $148,087 by year five. Five-year ROI records 104.01% and total cumulative return in cash reaches $183,414. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,300/mo property income versus a $2,623/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

2,771 sqft lot

$N/A/sqft

$120 monthly HOA