1535 23rd Street SEAuburnWA98002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 1535 23rd Street SE, Auburn, WA, 98002 uses $189,175 cash to close to unlock $8,039/yr annual cash flow and $670/mo monthly cash flow. Total monthly income runs $4,126/mo, and a $2,814/mo payment keeps the spread at $670/mo. Purchase price stands at $575,000, and rental yield measures 8.61% with $4,126/mo rent. Return on cash invested shows 24.31% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 126.17% and total cumulative return in cash records $238,679. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,126/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1956
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98002, Auburn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,616 (100%) |
| Owner Occupied HU | 6,970 (44.6%) |
| Renter Occupied HU | 8,016 (51.3%) |
| Vacant Housing Units | 630 ( 4.0%) |
| Median Home Value | $454,760 |
| Average Home Value | $471,764 |
Housing Distribution
Address Breakdown
Residential
14,721
Single Family
12,515
Multi-Family
2,206
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Welsh • CENTURY 21 North Homes Realty
Mls Name: NWMLS
Mls ID: #2416918