15334 Inlet Pl, Dumfries, VA, 22025 | $269/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15334 Inlet Pl, Dumfries, VA, 22025 | $269/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
2 Bath
1080 sft

1011 Ficklen Rd, Fredericksburg, VA, 22405

3 Bed
4 Bath
2269 sft

119 Arla Ct, Stafford, VA, 22554

3 Bed
2 Bath
1382 sft

2135 Aquia Dr, Stafford, VA, 22554

Rental Income+ 1 more

5 Bed
4 Bath
3621 sft

178 Woodstream Blvd, Stafford, VA, 22556

Nearby investment properties with comparable prices

3 Bed
3 Bath
1664 sft

2918 Mountain View Rd, Stafford, VA, 22556

4 Bed
3 Bath
2428 sft

1006 Harbour Dr, Stafford, VA, 22554

4 Bed
2 Bath
1888 sft

232 Choptank Rd, Stafford, VA, 22556

3 Bed
2 Bath
2176 sft

866 Truslow Rd, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 15334 Inlet Pl, Dumfries, VA, 22025 offers a 7.86% rental yield on a $468,000 purchase with $3,067/mo rent. Total monthly income registers $3,067/mo, and a $2,291/mo payment leaves $269/mo available for distribution. Annual cash flow reaches $3,228/yr on $155,142 to close, and return on cash invested stands at 21.99% in year one. Equity gained on principal adds $3,020/yr while 5% annual appreciation supports $129,300 over five years. Portfolio math shows five-year ROI at 113.7% and total cumulative return in cash at $176,393. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,067/mo property income against a $2,291/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1986

2,491 sqft lot

$N/A/sqft

No HOA

More details about the property

Incredible value! This beautifully updated end-unit townhome in the Waters Edge community offers the perfect blend of privacy, style, and conveniencebacking to peaceful trees for a serene, tucked-away feel. Fresh paint throughout. Step inside to a bright and spacious main level where the light-filled living room provides flexible space for both everyday living and effortless entertaining. The updated kitchen impresses with rich espresso cabinetry, granite countertops, a breakfast bar, and a generous eat-in area that opens directly to the deckan ideal spot for grilling, dining outdoors, or simply unwinding. A charming powder room completes the first floor. Upstairs, the primary suite features an updated private bath, joined by two additional bedrooms and a beautifully refreshed hall bath. Youll love the handsome, high-quality laminate flooring that flows throughout the first and second levels. The walkout lower level offers brand-new carpet, a spacious rec room that opens to the lower deck and fenced backyard, a full bath, and an expansive unfinished storage room ready for your customization. Parking is a breeze with reserved parking at your doorstep and plenty of guest parking nearby. Residents of Waters Edge enjoy amenities including boat storage, a scenic walking path along the lake, and playgrounds. As part of Montclair, youll also have access to a 109-acre stocked lake with three sandy beaches, a private boat ramp, fishing piers, sports fields, exercise stations, a new dog park, and an 18-hole golf course with a full-service Country Clubplus a vibrant calendar of community events, and so much more. Set up showing today, this wont last long.