5126 Beauregard St, Alexandria, VA, 22312 | 4.81% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
927 sft

9039 Sligo Creek Pkwy APT 510, Silver Spring, MD, 20901

2 Bed
2 Bath
1420 sft

9711 Handerson Pl UNIT 206, Manassas Park, VA, 20111

1 Bed
1 Bath
620 sft

3701 S George Mason Dr #101, Falls Church, VA, 22041

1 Bed
1 Bath
761 sft

5 Canterbury Sq APT 201, Alexandria, VA, 22304

Nearby investment properties with comparable prices

4 Bed
2 Bath
1737 sft

370 Juniper Ct, Herndon, VA, 20170

6 Bed
3 Bath
2665 sft

9711 Braddock Rd, Silver Spring, MD, 20903

4 Bed
4 Bath
2045 sft

9619 Good Faith Way, Upper Marlboro, MD, 20774

2 Bed
3 Bath
1500 sft

2528 Neabsco Common Pl, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,606/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 4.81% with $2,606/mo rent. Return on cash invested shows 12.88% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 64.84% and total cumulative return in cash records $138,662. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,606/mo property income covering a $3,181/mo payment rather than investor’s personal income.

Townhouse

Built in 1992

2,318 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,596 (100%)
Owner Occupied HU	5,947 (51.3%)
Renter Occupied HU	5,120 (44.2%)
Vacant Housing Units	529 ( 4.6%)
Median Home Value	$680,650
Average Home Value	$777,590