Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 15327 Waterow View, Von Ormy, TX, 78073 earns $33/mo cash flow from $2,234/mo rent with a $1,385/mo payment. Total monthly income totals $2,234/mo, and annual cash flow totals $400/yr on $93,781 capital. ROI tracks 20.34% on current figures, and rental yield reads 9.48% at a $282,900 purchase. Equity gained on principal adds $1,826/yr, and 5% annual appreciation supports $78,160 over five years. Five-year ROI reaches 107.25% and total cumulative return in cash sums $100,579. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,234/mo property income instead of your personal income.
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Pending sale | $282,900 |
| 2025-10-08 | Listed for sale | $282,900 |
| 2025-10-06 | Pending sale | $282,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-18 | N/A | N/A | $265,000 | 3.52% |
| 2024-10-18 | $6527.43 | 8.74% | $256,000 | 8.86% |
| 2023-10-18 | $6002.83 | 521.32% | $235,160 | 571.89% |
What's Special
Pull Down Stairs
Listed by: Mona Dale Hill • LGI Homes
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1884272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
