Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15315 SW 106th Ter APT 404, Miami, FL, 33196 earns $408/mo cash flow from $2,158/mo rent with a $979/mo payment. Total monthly income totals $2,158/mo, and annual cash flow totals $4,900/yr on $66,300 capital. ROI tracks 27.3% on current figures, and rental yield reads 12.95% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 145.89% and total cumulative return in cash sums $96,728. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,158/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$329 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Sold | $200,000 |
| 2025-04-28 | Pending sale | $210,000 |
| 2025-03-18 | Listing removed | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $2899.47 | 13.35% | $156,658 | 10.00% |
| 2023-10-10 | $2557.92 | 14.81% | $142,417 | 10.00% |
| 2022-10-10 | $2227.91 | 7.28% | $129,470 | 10.00% |
Listed by: Humberto Acuna Gutierrez • CCI Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11763432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
