15311 Dawnbrook DrHoustonTX77068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 15311 Dawnbrook Dr, Houston, TX, 77068 priced at $418,950 pairs $3,549/mo rent with $534/mo cash flow after a $2,051/mo payment. Total monthly income equals $3,549/mo, and annual cash flow comes to $6,407/yr on $138,882 invested. Return on cash invested is 24.52% in year one, and rental yield stands at 10.17% on a $418,950 basis. Equity gained on principal adds $2,703/yr, and 5% annual appreciation accumulates to $115,748 by year five. Five-year ROI measures 128.9% and total cumulative return in cash reaches $179,017. For financing, Ziffy Mortgage’s DSCR program evaluates $3,549/mo property income against a $2,051/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
8,624 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77068, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,000 (100%) |
| Owner Occupied HU | 3,202 (64.0%) |
| Renter Occupied HU | 1,447 (28.9%) |
| Vacant Housing Units | 351 ( 7.0%) |
| Median Home Value | $334,734 |
| Average Home Value | $368,275 |
Housing Distribution
Address Breakdown
Residential
5,220
Single Family
3,620
Multi-Family
1,600
Businesses
732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany McDaniel • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #2443363
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.