1531 Crestwood RdMayfield HeightsOH44124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mayfield Heights at 1531 Crestwood Rd, Mayfield Heights, OH, 44124 priced at $212,000 converts $2,299/mo rent into $848/mo cash flow after a $1,038/mo obligation. Total monthly income equals $2,299/mo, and annual cash flow totals $10,182/yr on $70,278 invested. Return on cash invested prints 34.4% in year one, and rental yield reads 13.01% against a $212,000 entry. Equity gained on principal adds $1,368/yr, while 5% annual appreciation compiles into $58,572 by year five. Five-year ROI reaches 181.42% and total cumulative return in cash sums $127,495. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,299/mo property income covering a $1,038/mo payment, not borrower’s personal income.
Single Family
Built in 1959
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44124, Cleveland, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,558 (100%) |
| Owner Occupied HU | 12,232 (62.5%) |
| Renter Occupied HU | 6,165 (31.5%) |
| Vacant Housing Units | 1,161 ( 5.9%) |
| Median Home Value | $227,452 |
| Average Home Value | $296,306 |
Housing Distribution
Address Breakdown
Residential
19,705
Single Family
13,833
Multi-Family
5,872
Businesses
1,273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane C Joeright • Howard Hanna
Mls Name: MLS Now
Mls ID: #5123222