Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kemp at 15300 Flud Rd, Kemp, TX, 75143 at $129,000 posts ROI 45.39% with $908/mo cash flow from $1,825/mo rent. Total monthly income equals $1,825/mo, and annual cash flow records $10,897/yr on $42,764 to close. Return on cash invested measures 45.39% and rental yield reads 16.98% at the current $129,000. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 by year five. Five-year ROI prints 240.8% and total cumulative return in cash totals $102,973.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,825/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1975
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Listed for sale | $129,000 |
| 2024-10-10 | Contingent | $135,000 |
| 2024-10-02 | Price change | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | N/A | N/A | $112,596 | 5.76% |
| 2023-10-21 | $1702.61 | -14.09% | $106,467 | -1.99% |
| 2022-10-21 | $1981.78 | 35.55% | $108,631 | 44.05% |
Listed by: Shea Edmonds • Shea Edmonds
Mls Name: NTREIS
Mls ID: #20712862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
