1530 Trawler St, Discovery Bay, CA, 94505 | $7/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

5 E Essex St, Stockton, CA, 95204

3 Bed
2 Bath
1526 sft

1908 Nightingale Ave, Stockton, CA, 95205

3 Bed
2 Bath
1200 sft

7331 Bodega Ln, Stockton, CA, 95207

3 Bed
2 Bath
1278 sft

2176 E Lindsay St, Stockton, CA, 95205

Nearby investment properties with comparable prices

3 Bed
1 Bath
1184 sft

2075 E Louise Ave, Lathrop, CA, 95330

3 Bed
2 Bath
1481 sft

2306 Amboy Ave, Stockton, CA, 95206

4 Bed
3 Bath
2163 sft

1018 Goldenoak Way, Stockton, CA, 95209

3 Bed
1 Bath
1246 sft

2744 Capistrano St, Antioch, CA, 94509

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Discovery Bay at 1530 Trawler St, Discovery Bay, CA, 94505 generates $3,335/mo in rent and, after a $2,633/mo payment, leaves $7/mo in cash flow. Total monthly income is $3,335/mo, and annual cash flow is $85/yr on $177,002 invested. Return on cash invested sits at 20.11% in year one, and rental yield is 7.44% on a $538,000 entry. Equity gained on principal adds $3,472/yr, while 5% annual appreciation builds toward $148,639 over five years. Five-year ROI reaches 103.9% and total cumulative return in cash sums $183,910. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,335/mo property income rather than buyer’s personal income.

Townhouse

Built in 1985

1,624 sqft lot

$N/A/sqft

No HOA