153 Regatta DrBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 153 Regatta Dr, Brandon, MS, 39047 uses $87,848 cash to close to unlock $4,471/yr annual cash flow and $373/mo monthly cash flow. Total monthly income runs $2,084/mo, and a $1,297/mo payment keeps the spread at $373/mo. Purchase price stands at $265,000, and rental yield measures 9.44% with $2,084/mo rent. Return on cash invested shows 25% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 130.5% and total cumulative return in cash records $114,639. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,084/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.50 Acres lot
$N/A/sqft
$195 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Spain • Crye-Leike
Mls Name: MLS United
Mls ID: #4116302
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.