153 Paradise Way Plan, Sun Outdoors IslamoradaIslamoradaFL33036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Islamorada at 153 Paradise Way Plan, Sun Outdoors Islamorada, Islamorada, FL, 33036 priced at $574,995 pairs $5,993/mo rent with $2,178/mo cash flow after a $2,814/mo payment. Total monthly income equals $5,993/mo, and annual cash flow comes to $26,131/yr on $189,173 invested. Return on cash invested is 33.87% in year one, and rental yield stands at 12.51% on a $574,995 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,861 by year five. Five-year ROI measures 178.29% and total cumulative return in cash reaches $337,281. For financing, Ziffy Mortgage’s DSCR program evaluates $5,993/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33036, Islamorada, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 1,353 (38.7%) |
| Renter Occupied HU | 467 (13.4%) |
| Vacant Housing Units | 1,675 (47.9%) |
| Median Home Value | $989,443 |
| Average Home Value | $1,148,971 |
Housing Distribution
Address Breakdown
Residential
2,561
Single Family
2,019
Multi-Family
542
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Paprota • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A