








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Stephens City at 153 Littlewing Way, Stephens City, VA, 22655 priced at $470,000 pairs $2,720/mo rent with after a $2,300/mo payment. Total monthly income equals $2,720/mo. Return on cash invested is 19.22% in year one, and rental yield stands at 6.94% on a $470,000 basis. Equity gained on principal adds $3,033/yr, and 5% annual appreciation accumulates to $129,852 by year five. Five-year ROI measures 98.88% and total cumulative return in cash reaches $154,053. For financing, Ziffy Mortgage’s DSCR program evaluates $2,720/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22655, Stephens City, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,040 (100%) |
| Owner Occupied HU | 6,878 (76.1%) |
| Renter Occupied HU | 1,848 (20.4%) |
| Vacant Housing Units | 314 ( 3.5%) |
| Median Home Value | $382,840 |
| Average Home Value | $409,281 |
Residential
8,677
Single Family
8,671
Multi-Family
6
Businesses
355
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris Roszko • Colony Realty
Mls Name: Bright MLS
Mls ID: #VAFV2037158