500 Quail DrWinchesterVA22602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchester at 500 Quail Dr, Winchester, VA, 22602 priced at $399,500 converts $3,140/mo rent into $752/mo cash flow after a $1,955/mo obligation. Total monthly income equals $3,140/mo, and annual cash flow totals $9,027/yr on $132,434 invested. Return on cash invested prints 26.72% in year one, and rental yield reads 9.43% against a $399,500 entry. Equity gained on principal adds $2,578/yr, while 5% annual appreciation compiles into $110,374 by year five. Five-year ROI reaches 139.14% and total cumulative return in cash sums $184,263. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,140/mo property income covering a $1,955/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Housing Distribution
Address Breakdown
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dunia Woodward • Impact Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #VAFV2036194