153 Inner Cir, Davis, CA, 95618 | $2,446/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2567 sft

681 Canterbury Circle, Vacaville, CA, 95687

Rental Income+ 1 more

2 Bed
1 Bath
1602 sft

2710 Creekside Ln, Sacramento, CA, 95821

4 Bed
4 Bath
2242 sft

4474 Louvre Ln, Sacramento, CA, 95834

2 Bed
2 Bath
980 sft

7109 Sunpace Ln, Sacramento, CA, 95828

Nearby investment properties with comparable prices

2 Bed
2 Bath
800 sft

22 Outer Cir, Davis, CA, 95618

1 Bed
1 Bath
642 sft

2454 Larkspur Ln APT 327, Sacramento, CA, 95825

2 Bed
2 Bath
988 sft

7726 La Mancha Way, Sacramento, CA, 95823

2 Bed
1 Bath
840 sft

3165 Occidental Dr APT 3, Sacramento, CA, 95826

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Davis at 153 Inner Cir, Davis, CA, 95618 uses $89,174 cash to close to unlock $29,346/yr annual cash flow and $2,446/mo monthly cash flow. Total monthly income runs $4,110/mo, and a $1,317/mo payment keeps the spread at $2,446/mo. Purchase price stands at $269,000, and rental yield measures 18.33% with $4,110/mo rent. Return on cash invested shows 52.82% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 279.34% and total cumulative return in cash records $249,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,110/mo property income covering a $1,317/mo payment rather than investor’s personal income.

Manufactured

Built in 1975

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95618, El Macero, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,995 (100%)
Owner Occupied HU	5,798 (52.7%)
Renter Occupied HU	4,717 (42.9%)
Vacant Housing Units	480 ( 4.4%)
Median Home Value	$847,545
Average Home Value	$913,399