1528 Royal Oaks Drive, Janesville, WI, 53548 | $516/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1648 sft

506 Ridge Court, Orfordville, WI, 53576

3 Bed
2 Bath
1290 sft

654 Winfield Dr, South Beloit, IL, 61080

2 Bed
2 Bath
1380 sft

N4140 Pine Street #4, Brodhead, WI, 53520

2 Bed
2 Bath
1617 sft

2821 Carrousel Lane, Janesville, WI, 53545

Nearby investment properties with comparable prices

$ 273,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

206 S Autumnwood Dr, Rockton, IL, 61072

2 Bed
2 Bath
2011 sft

1270 East Jakes Way Unit 6, Whitewater, WI, 53190

3 Bed
2 Bath
1804 sft

2219 Kenwood Avenue, Janesville, WI, 53545

3 Bed
3 Bath
1736 sft

1530 Highland Avenue, Janesville, WI, 53548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Janesville at 1528 Royal Oaks Drive, Janesville, WI, 53548 generates $2,670/mo in rent and, after a $1,571/mo payment, leaves $516/mo in cash flow. Total monthly income is $2,670/mo, and annual cash flow is $6,190/yr on $106,412 invested. Return on cash invested sits at 25.73% in year one, and rental yield is 9.98% on a $321,000 entry. Equity gained on principal adds $2,071/yr, while 5% annual appreciation builds toward $88,686 over five years. Five-year ROI reaches 134.71% and total cumulative return in cash sums $143,345. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,670/mo property income rather than buyer’s personal income.

Single Family

Built in 1988

10,018 sqft lot

$N/A/sqft

No HOA