1528 Glendale Dr, Wichita Falls, TX, 76302 | $428/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1702 sft

3212 10th St, Wichita Falls, TX, 76309

3 Bed
2 Bath
1248 sft

5105 Parklane Dr, Wichita Falls, TX, 76310

3 Bed
2 Bath
2147 sft

5 Fawnwood Ct, Wichita Falls, TX, 76310

3 Bed
2 Bath
1209 sft

2401 Tinker Trl, Wichita Falls, TX, 76306

Nearby investment properties with comparable prices

3 Bed
2 Bath
1828 sft

4911 Lake Park Dr, Wichita Falls, TX, 76302

3 Bed
2 Bath
1271 sft

5108 Rock Point St, Wichita Falls, TX, 76310

3 Bed
2 Bath
1577 sft

4949 S Lake Park Dr, Wichita Falls, TX, 76302

3 Bed
2 Bath
1454 sft

1532 Melody Ln, Wichita Falls, TX, 76302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wichita Falls at 1528 Glendale Dr, Wichita Falls, TX, 76302 uses $69,847 cash to close to unlock $5,135/yr annual cash flow and $428/mo monthly cash flow. Total monthly income runs $1,926/mo, and a $1,031/mo payment keeps the spread at $428/mo. Purchase price stands at $210,700, and rental yield measures 10.97% with $1,926/mo rent. Return on cash invested shows 27.26% in year one, and 5% annual appreciation builds toward $58,213 over five years. Five-year ROI reaches 143.45% and total cumulative return in cash records $100,195. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,926/mo property income covering a $1,031/mo payment rather than investor’s personal income.

Single Family

Built in 1960

7,801 sqft lot

$N/A/sqft

No HOA