1527 N Colonial Ter #B, Arlington, VA, 22209 | $101/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
881 sft

3830 9th St N #509W, Arlington, VA, 22201

2 Bed
2 Bath
910 sft

2100 Langston Blvd APT 237, Arlington, VA, 22201

2 Bed
2 Bath
1126 sft

1050 N Stuart St APT 229, Arlington, VA, 22201

2 Bed
2 Bath
997 sft

2001 15th St N APT 306, Arlington, VA, 22201

Nearby investment properties with comparable prices

Rental Income+ 1 more

4 Bed
3 Bath
2204 sft

11013 Amherst Ave, Silver Spring, MD, 20902

3 Bed
4 Bath
1870 sft

4323 Gypsy Ct, Alexandria, VA, 22310

5 Bed
5 Bath
2372 sft

12608 Norcross Ct, Silver Spring, MD, 20904

3 Bed
3 Bath
1702 sft

12170 Abington Hall Pl APT 205, Reston, VA, 20190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1527 N Colonial Ter #B, Arlington, VA, 22209 listed at $750,000 pairs $4,584/mo rent with a $3,671/mo payment to leave $101/mo cash flow. Total monthly income runs $4,584/mo, and annual cash flow reaches $1,206/yr on $246,750 cash to close. Return on cash invested measures 20.55% in year one, and rental yield registers 7.33% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 105.96% and total cumulative return in cash totals $261,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,584/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1981

N/A lot

$N/A/sqft

No HOA