








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,437/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 2.54% with $2,437/mo rent. Return on cash invested shows 5.31% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 24.43% and total cumulative return in cash records $91,041. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,437/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Multi Family
Built in 1926
7,735 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90813, Long Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,301 (100%) |
| Owner Occupied HU | 2,253 (12.3%) |
| Renter Occupied HU | 15,089 (82.4%) |
| Vacant Housing Units | 959 ( 5.2%) |
| Median Home Value | $671,613 |
| Average Home Value | $711,246 |
Residential
18,765
Single Family
8,305
Multi-Family
10,460
Businesses
1,622
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stephen Takahashi • Lyon Stahl Investment Real Estate, Inc.
Mls Name: CRMLS
Mls ID: #SB25233154