Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,425/mo, and a $2,324/mo payment. Purchase price stands at $474,900, and rental yield measures 6.13% with $2,425/mo rent. Return on cash invested shows 16.76% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 85.68% and total cumulative return in cash records $134,879. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,425/mo property income covering a $2,324/mo payment rather than investor’s personal income.
Single Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $474,900 |
| 2022-02-02 | Listing removed | N/A |
| 2022-01-28 | Listed for rent | $1,830 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $3676.74 | 4.59% | $369,300 | 2.53% |
| 2023-06-27 | $3515.52 | 156.62% | $360,200 | 26.21% |
| 2022-06-27 | $1369.92 | -43.65% | $285,400 | 11.53% |
Listed by: HEGARTY_PEERY REALTORS • KELLER WILLIAMS ALLIANCE - CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #666142
