15254 NW Cosmos StPortlandOR97229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Portland at 15254 NW Cosmos St, Portland, OR, 97229 offers a 8.54% rental yield on a $583,900 purchase with $4,156/mo rent. Total monthly income registers $4,156/mo, and a $2,858/mo payment leaves $631/mo available for distribution. Annual cash flow reaches $7,577/yr on $192,103 to close, and return on cash invested stands at 24% in year one. Equity gained on principal adds $3,768/yr while 5% annual appreciation supports $161,321 over five years. Portfolio math shows five-year ROI at 124.58% and total cumulative return in cash at $239,313. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,156/mo property income against a $2,858/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97229, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,595 (100%) |
| Owner Occupied HU | 19,842 (69.4%) |
| Renter Occupied HU | 7,682 (26.9%) |
| Vacant Housing Units | 1,071 ( 3.7%) |
| Median Home Value | $780,837 |
| Average Home Value | $818,718 |
Housing Distribution
Address Breakdown
Residential
28,709
Single Family
26,480
Multi-Family
2,229
Businesses
508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices