1525 McAdams Rd UNIT AGrafordTX76449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Graford at 1525 McAdams Rd UNIT A, Graford, TX, 76449 priced at $911,790 pairs $2,868/mo rent with after a $4,463/mo payment. Total monthly income equals $2,868/mo. Return on cash invested is 5.59% in year one, and rental yield stands at 3.77% on a $911,790 basis. Equity gained on principal adds $5,884/yr, and 5% annual appreciation accumulates to $251,911 by year five. Five-year ROI measures 27.26% and total cumulative return in cash reaches $81,773. For financing, Ziffy Mortgage’s DSCR program evaluates $2,868/mo property income against a $4,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76449, Graford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 937 (34.7%) |
| Renter Occupied HU | 213 ( 7.9%) |
| Vacant Housing Units | 1,553 (57.5%) |
| Median Home Value | $315,734 |
| Average Home Value | $427,124 |
Housing Distribution
Address Breakdown
Residential
1,839
Single Family
1,836
Multi-Family
3
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices