15246 Streamside Ct, Dumfries, VA, 22025 | $49/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2088 sft

4178 Columbia Park Rd, Pomfret, MD, 20675

2 Bed
3 Bath
1420 sft

107 Mayfair Pl #165, Stafford, VA, 22556

3 Bed
1 Bath
1056 sft

8905 Jacksontown Rd, Nanjemoy, MD, 20662

1 Bed
1 Bath
962 sft

9709 Kings Crown Ct APT 2, Fairfax, VA, 22031

Nearby investment properties with comparable prices

4 Bed
2 Bath
1152 sft

9414 Taney Rd, Manassas, VA, 20110

2 Bed
2 Bath
998 sft

3804 Green Ridge Ct APT 101, Fairfax, VA, 22033

4 Bed
2 Bath
1516 sft

1515 Frances Dr, Woodbridge, VA, 22191

2 Bed
2 Bath
1398 sft

1865 Tiger Lily Cir, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 15246 Streamside Ct, Dumfries, VA, 22025 earns $49/mo cash flow from $2,802/mo rent with a $2,158/mo payment. Total monthly income totals $2,802/mo, and annual cash flow totals $583/yr on $146,125 capital. ROI tracks 20.31% on current figures, and rental yield reads 7.63% at a $440,800 purchase. Equity gained on principal adds $2,844/yr, and 5% annual appreciation supports $121,785 over five years. Five-year ROI reaches 105.06% and total cumulative return in cash sums $153,525. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,802/mo property income instead of your personal income.

Townhouse

Built in 1985

1,799 sqft lot

$N/A/sqft

$95 monthly HOA