Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburndale at 1524 Otter Woods Ln, Auburndale, FL, 33823 generates $2,857/mo in rent and, after a $1,918/mo payment, leaves $256/mo in cash flow. Total monthly income is $2,857/mo, and annual cash flow is $3,077/yr on $129,915 invested. Return on cash invested sits at 22.28% in year one, and rental yield is 8.75% on a $391,900 entry. Equity gained on principal adds $2,529/yr, while 5% annual appreciation builds toward $108,275 over five years. Five-year ROI reaches 116.14% and total cumulative return in cash sums $150,881. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,857/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: George Lindsey, III • CAMBRIDGE REALTY OF CENTRAL FL
Mls Name: Stellar MLS
Mls ID: #L4957102
