Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 15227 Inks Lake Dr, Sugar Land, TX, 77498 generates $2,657/mo in rent and, after a $1,582/mo payment, leaves $305/mo in cash flow. Total monthly income is $2,657/mo, and annual cash flow is $3,664/yr on $107,174 invested. Return on cash invested sits at 23.33% in year one, and rental yield is 9.86% on a $323,300 entry. Equity gained on principal adds $2,086/yr, while 5% annual appreciation builds toward $89,322 over five years. Five-year ROI reaches 122.62% and total cumulative return in cash sums $131,419. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,657/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
6,355 sqft lot
$N/A/sqft
$53 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $340,000 |
| 2025-08-09 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2377.61 | -16.13% | $296,668 | 10.00% |
| 2023-10-12 | $2834.73 | -16.96% | $269,698 | 10.00% |
| 2022-10-12 | $3413.82 | 0.33% | $245,180 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
