Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15221 SW 80th St APT 313, Miami, FL, 33193 offers a 16.02% rental yield on a $194,962 purchase with $2,602/mo rent. Total monthly income registers $2,602/mo, and a $954/mo payment leaves $599/mo available for distribution. Annual cash flow reaches $7,187/yr on $64,630 to close, and return on cash invested stands at 31.03% in year one. Equity gained on principal adds $1,258/yr while 5% annual appreciation supports $53,864 over five years. Portfolio math shows five-year ROI at 167.83% and total cumulative return in cash at $108,466. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,602/mo property income against a $954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 1992
N/A lot
$N/A/sqft
$601 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listing removed | $265,000 |
| 2025-03-14 | Price change | $265,000 |
| 2025-01-07 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3037.32 | 11.29% | $167,891 | 10.00% |
| 2023-10-10 | $2729.26 | 13.98% | $152,629 | 10.00% |
| 2022-10-10 | $2394.52 | 7.19% | $138,754 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
