15220 Tolosa Rd, Kemp, TX, 75143 | $77/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15220 Tolosa Rd, Kemp, TX, 75143 | $77/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1796 sft

19117 County Road 4051, Kemp, TX, 75143

4 Bed
2 Bath
1664 sft

2610 NW County Road 1110, Corsicana, TX, 75110

3 Bed
2 Bath
1488 sft

11870 River Ranch Rd, Kemp, TX, 75143

2 Bed
1 Bath
1043 sft

1300 W Fannin St, Rice, TX, 75155

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

312 S P Cir #L, Kerens, TX, 75144

4 Bed
2 Bath
1796 sft

19117 County Road 4051, Kemp, TX, 75143

2 Bed
1 Bath
900 sft

12358 Trinity Hl, Kemp, TX, 75143

4 Bed
2 Bath
1664 sft

2610 NW County Road 1110, Corsicana, TX, 75110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kemp at 15220 Tolosa Rd, Kemp, TX, 75143 uses $61,328 cash to close to unlock $923/yr annual cash flow and $77/mo monthly cash flow. Total monthly income runs $1,392/mo, and a $905/mo payment keeps the spread at $77/mo. Purchase price stands at $185,000, and rental yield measures 9.03% with $1,392/mo rent. Return on cash invested shows 21.41% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 112.1% and total cumulative return in cash records $68,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,392/mo property income covering a $905/mo payment rather than investor’s personal income.

Single Family

Built in 1920

0.85 Acres lot

$N/A/sqft

No HOA

More details about the property

This Victorian style home is full of charm and potential, waiting to be restored to its former beauty. Located just minutes from schools, shopping, and local amenities, it offers both convenience and historic appeal. With its tall ceilings, spacious rooms, and inviting wraparound porch, this home provides a glimpse into classic craftsmanship. While it needs some work, the solid structure and unique design make it a fantastic investmentwhether for a personal residence, rental property, or historic renovation project. If you're looking for a home with character, history, and opportunity, this Victorian gem is ready for your vision!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,606 (100%)
Owner Occupied HU	4,722 (62.1%)
Renter Occupied HU	1,406 (18.5%)
Vacant Housing Units	1,478 (19.4%)
Median Home Value	$251,256
Average Home Value	$302,938