15219 Arnold, Cove, TX, 77523 | $481/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1432 sft

17435 Typhoon Way, Crosby, TX, 77532

4 Bed
1 Bath
1312 sft

715 S Nugent St, La Porte, TX, 77571

3 Bed
2 Bath
2023 sft

3510 Fox Dr, Baytown, TX, 77521

3 Bed
1 Bath
1760 sft

1694 County Road 486, Dayton, TX, 77535

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

202 Harold Ln, Baytown, TX, 77521

4 Bed
2 Bath
1720 sft

9334 Speckled Trout Dr, Baytown, TX, 77521

3 Bed
2 Bath
1371 sft

318 Annatto Ln, Crosby, TX, 77532

3 Bed
3 Bath
1454 sft

2113 W Gulf St, Baytown, TX, 77520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cove at 15219 Arnold, Cove, TX, 77523 earns $481/mo cash flow from $2,419/mo rent with a $1,322/mo payment. Total monthly income totals $2,419/mo, and annual cash flow totals $5,766/yr on $89,505 capital. ROI tracks 26.35% on current figures, and rental yield reads 10.75% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 138.71% and total cumulative return in cash sums $124,153. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,419/mo property income instead of your personal income.

Single Family

Built in 2009

6,708 sqft lot

$N/A/sqft

$18 monthly HOA