Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Wayne at 15212 Bristlecone Ct, Fort Wayne, IN, 46814 generates $2,214/mo in rent and, after a $1,312/mo payment, leaves $582/mo in cash flow. Total monthly income is $2,214/mo, and annual cash flow is $6,984/yr on $88,842 invested. Return on cash invested sits at 27.77% in year one, and rental yield is 9.91% on a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation builds toward $74,043 over five years. Five-year ROI reaches 144.93% and total cumulative return in cash sums $128,757. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,214/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
9,583 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 46814, Fort Wayne, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,381 (100%) |
| Owner Occupied HU | 5,599 (87.7%) |
| Renter Occupied HU | 570 ( 8.9%) |
| Vacant Housing Units | 212 ( 3.3%) |
| Median Home Value | $387,258 |
| Average Home Value | $434,010 |
Residential
6,175
Single Family
6,175
Multi-Family
0
Businesses
127
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Sold | $268,000 |
| 2025-08-06 | Pending sale | $275,000 |
| 2025-06-20 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $1747.12 | 25.62% | $247,500 | -0.72% |
| 2023-10-22 | $1390.84 | 10.85% | $249,300 | 16.82% |
| 2022-10-22 | $1254.68 | 17.49% | $213,400 | 11.84% |
What's Special
Pull Down Stairs,Storage
Listed by: Jennifer R Bradford • American Dream Team Real Estate Brokers
Mls Name: IRMLS
Mls Provider:
Mls ID: #202517049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
