1521 Sombrero Dr, Las Vegas, NV, 89169 | $451/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1802 sft

530 Red Lovebird Ave, Henderson, NV, 89011

4 Bed
3 Bath
2441 sft

4307 Holleys Hill St, Las Vegas, NV, 89129

4 Bed
2 Bath
2032 sft

2253 Geronimo Way, Las Vegas, NV, 89169

4 Bed
4 Bath
2492 sft

492 Merseyside Dr, Las Vegas, NV, 89178

Nearby investment properties with comparable prices

3 Bed
3 Bath
1479 sft

983 Gearus Pl, Henderson, NV, 89011

3 Bed
3 Bath
1814 sft

1535 Maria Crossing Ave, Henderson, NV, 89002

3 Bed
3 Bath
1509 sft

901 Jigglypuff Pl, Henderson, NV, 89011

3 Bed
2 Bath
1475 sft

2630 Lily Point St, Las Vegas, NV, 89156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 1521 Sombrero Dr, Las Vegas, NV, 89169 with 5% annual appreciation on a $491,200 basis while $3,289/mo rent supports operations. Total monthly income totals $3,289/mo and a $2,404/mo payment preserves $451/mo for cash returns. Annual cash flow comes to $5,413/yr on $162,833 deployed, and return on cash invested reaches 23.23% in year one. Equity gained on principal adds $3,170/yr, and five-year appreciation sums $135,710 alongside rental yield of 8.04%. Five-year ROI measures 120.15% and total cumulative return in cash totals $195,641.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,289/mo property income versus a $2,404/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA