15201 S Swan Rd, Gulfport, MS, 39503 | 6.57% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1270 sft

8310 Amoka Dr, Diamondhead, MS, 39525

3 Bed
2 Bath
1130 sft

201 Walnut Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1180 sft

13745 Lawton Ln, Gulfport, MS, 39503

4 Bed
3 Bath
2289 sft

2907 Katy Ln, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1884 sft

87139 Highpoint Dr, Diamondhead, MS, 39525

3 Bed
3 Bath
2472 sft

201 Ravens Ct, Ocean Springs, MS, 39564

2 Bed
2 Bath
1089 sft

520 Beach Blvd APT 205, Biloxi, MS, 39530

4 Bed
3 Bath
2671 sft

8331 Makiki Dr, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,189/mo, and a $1,958/mo payment. Purchase price stands at $399,999, and rental yield measures 6.57% with $2,189/mo rent. Return on cash invested shows 16.75% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 86.15% and total cumulative return in cash records $114,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,189/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 1986

2 Acres lot

$N/A/sqft

No HOA